Group's Conclusion for INCO, tbk.

There are various advantages of financial statements analysis. The major benefit is that the investors get enough idea to decide about the investments of their funds in the specific company. Secondly, regulatory authorities like International Accounting Standards Board can ensure whether the company is following accounting standards or not. Thirdly, financial statements analysis can help the government agencies to analyze the taxation due to the company. Moreover, company can analyze its own performance over the period of time through financial statements analysis.
            Overall, INCO is a company that has a good performance. We can see it because although the stock price is quite fluctuated, INCO still be one of the top gainers.
            We also can see that INCO have an ability to solve its problem, internal and external one. The stock price is also stable. The financial analysis is also good and increasing.

RELATION BETWEEN FINANCIAL STATEMENT AND STOCK PRICE

To know performance of a company (how good the shares the sell) we look at which group the company belongs to. For instance, these are the shares of the companies that include in top gainers shares: CMPP, PTIS, BTON, INDY, STTP, GIAA and INCO. On the other hand in some periods shares of PTSN, MTFN, COWL, SSIA, EXCL, JECC, MYOH, TRST, BCIP and SIMP goes fluctuated until classified as the lowest one.
Financial condition of a company affects the stock prices. For example for October 28 2011, the target or stock price that INCO had to achieve is IDR 3.830. In fact, the closing price of INCO was just IDR 3.725. Although INCO stock price can’t reach 3.830, but we can see on the graph that the volume of shares sold at that moment still high. This is caused by a good company performance of INCO that make it still settle on the top gainers.
The things that can cause a fluctuating stock price are from internal and external. The internal one is because in a time INCO staff reshuffled. But as we know that INCO is one of the best, that’s just affects some aspects.
Although INCO classified as a good company, but there’s a time that when INCO stock closing price is high, there are no many people buy their stocks. Related to the previous passage, it caused by the external and internal factors.

Analysis of PT INCO, tbk's Financial Performance

Financial Statement Analysis

We use Ratio Analysis and calculate it from INCO's financial report in 2005 up to 2010

  • Liquidity Ratios:

Liquidity ratios measure the short term solvency of financial position of a firm. These ratios are calculated to comment upon the short term paying capacity of a concern or the firm's ability to meet its current obligations. 



2005 2006 2007 2008 2009 20010 Assesment
Current Ratio : Current assets Current liabilities 3,6453 4,5987 2,5282 4,8908 7,2358 4,5016 good
Quick Ratio : Current assets -  Inventories Current liabilities 2,9194 3,9819 1,9809 3,4453 5,8829 3,8565 good
Cash Ratio : Cash + Marketable Securities
Current Liabilities
1,9805 2,4274 2,3391 1,6332 3,0019 3,5562 good
  • Efficiency Analysis:
Activity ratios are calculated to measure the efficiency with which the resources of a firm have been employed. These ratios are also called turnover ratios because they indicate the speed with which assets are being turned over into sales.

2005 2006 2007 2008 2009 20010 Assesment
Inventory turnover Cost of goods sales
Average inventory
4,8466 4,6933 4,9561 5,4992 4,3864 6,3954
Day’s sales inventory              365 days       
  Inventory turnover
75,3196 77,7704 72,6466 66,3727 83,2112 57,0719
Accounts receivable turnover         Net sales           
Account Receivables
38,2011 65,1854 11,4877 14,6461 5,3966 117,1691 fluctuated
Day’s sales outstanding             365 days      
Account receivable  turnover   
9,5547 5,5994 3,2739 24,9213 67,6348 3,1151
Total asset turnover      Sales     
Total assets
0,5389 0,6302 1,2324 0,7121 0,3734 0,5827 not good
Fixed-asset turnover    Sales  
Fixed assets
0,7513 1,1049 1,8692 0,982 0,5518 1053,9413 good
  • Leverage Ratios:

Long term solvency or leverage ratios  convey a firm's ability to meet the interest costs and payment schedules of its long term obligations. 


2005 2006 2007 2008 2009 2010 Assesment
Debt ratio Total debt
Total assets
0,215 0,2073 0,2653 0,1194 0,1814 0,2653 low risk
Debt-to-equity ratio Total debt
Total equity
0,2739 0,2614 0,3611 0,1446 0,2338 0,3611 low risk
Equity ratio Total equity
Total assets
0,785 0,7927 0,7344 0,8254 0,7759 0,7344 high risk
Equity multiplier Total assets
Total equity
1,2739 1,2614 1,3616 1,2115 1,2888 1,3616 low risk
Time interest earn ratio Operating income
Interest expense
76,9641 369,668 1061,5256 790,5091 1220,3947 - good
  • Profitability Ratios:

Profitability ratios measure the results of business operations or overall performance and effectiveness of the firm.


2005 2006 2007 2008 2009 2010
Gross profit margin Net sales - Cost of goods sold Net sales 0,4999 0,574 0,7064 0,3838 0,3218 0,4889
Operating profit margin Operating Income
Sales
0,4765 0,5499 0,6859 0,3645 0,3047 0,4672
Net profit margin Net income Net sales 0,3038 0,3838 0,5043 0,2738 0,224 0,3427
Operating income
return on investment
Operating income
Total assets
0,2568 0,3466 0,8451 0,2596 0,1138 0,3159
ROA Net income
Total assets
0,1637 0,2418 0,6213 0,195 0,0836 1,2317
ROE Net income
Total equity
0,2086 0,3051 0,846 0,2363 0,1078 0,3603















































Analysis of PT INCO, tbk's Stock Price

PRICE STOCK INTERNATIONAL NICKEL INDONESIA, Tbk ANALYSIS
Here is a stock price chart of PT INCO, tbk from Jan 2 – Oct 31, 2011 

 


This price chart can offer plenty of valuable information. The price chart is an easy to read historical account of a security's price movement over a period of time. Charts are much easier to read than a table of numbers. Volume bars are displayed at the bottom. And a red line show the movement of closing price.

INCO stock price decline in the last few months so deeply despite.
As we know, the price of the stock always changes everyday because of the market forces that happen in the world. We can determine the stock price by looking at these factors:

1. Market Psychological
we can now look at the issues that happen in the world that can affect the economic performace of the company. For example: INCO H1 NET PROFIT RISES 9 PCT (August). Nickel producer International Nickel Indonesia (Inco) posted a 9 percent rise in first-half net profit from a year ago due to increasing sales and higher production. Source: http://www.reuters.com/article/2011/08/02/indonesia-factors

From this issue we can compare to the graph. The graph shows to us that the price is quite high. The calculation also show that the average price is Rp. 3,811
2. The performance of the industry
The better the performance of the company, the higher stock price of the company. We can see that the performance of the INCO is good because the net profit of INCO in the last two years are increased. The financial statement shows that:
- 2009: Rp. 170,417
-2010: Rp. 437,363
The net earnings from the 1 year movement are increased.

3. Share-buy-back
The act of share buy-back by a company will reduce the number of share available in the open market. Due to the law of supply and demand, a reduction in share available for trading in this case will cause a drop in supply; this will normally help increase the share price. Also, the continuing buying back of share of a company will also acts as a support for the share price that helps to maintain or increase the share price. The investors may also see the share buy-back by company as a confidence booster for them in the company itself. Therefore, share buy-back is quite often used as a tool to deliver value to the investors. 

4. Others
These include news about new technology, patent approval, war, natural disaster, product recalls and lawsuits that shall have positive and negative impact to the relevant company stocks. The health or mishap of a key leader in a company may also affect the stock price of the company.
Last 2 years fixed asset data:
2009: 1,398,320
2010: 1,478,520

From data above we can see that the fixed asset of INCO increased. It means that the stock price can increase too affected by the increasing of fixed assets.